111 Lily Pad Ln, Kyle, TX, 78640 | 4.73% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

111 Lily Pad Ln, Kyle, TX, 78640 | 4.73% Rental Yield | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1680 sft

306 Welch St #266, Kyle, TX, 78640

4 Bed
2 Bath
1680 sft

306 Welch Street Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1560 sft

178 Kelvin Drive Plan, Creeks Crossing, Kyle, TX, 78640

4 Bed
2 Bath
1560 sft

178 Kelvin Dr #213, Kyle, TX, 78640

Nearby investment properties with comparable prices

2942H Plan, Vista Alta Del Veramendi 50'

4 Bed
4 Bath
2942 sft

2942H Plan, Vista Alta Del Veramendi 50', New Braunfels, TX, 78132

2 Bed
3 Bath
2282 sft

123 Drawing Maple St, San Marcos, TX, 78666

4 Bed
3 Bath
3034 sft

109 Quiet Oak, San Marcos, TX, 78666

5 Bed
2 Bath
2528 sft

1651 Jdj Dr, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 111 Lily Pad Ln, Kyle, TX, 78640 offers $2,700/mo rent that, after a $3,352/mo payment. Total monthly income is $2,700/mo. Return on cash invested measures 8.5% in year one, and rental yield stands at 4.73% at a $684,900 entry. Equity gained on principal adds $4,420/yr while 5% annual appreciation compounds into $189,225 by year five. Five-year ROI records 42.86% and total cumulative return in cash reaches $96,579. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,700/mo property income versus a $3,352/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Model Home is Under Construction! Charming Single-Story Home with Spacious & Thoughtful Design Step into this beautifully designed single-story home, offering 2,632 conditioned square feet of comfort and style. With four bedrooms and three and a half baths, this home provides ample space for both relaxation and entertaining. The vaulted family room ceiling creates an inviting and open atmosphere, seamlessly connecting to the dedicated casual dining space and a well-appointed kitchen. A private study offers the perfect spot for work or quiet retreat, while the drop zone off the three-car garage adds convenience for busy lifestyles. The primary suite is a true sanctuary, featuring two expansive walk-in closets and a luxurious spa-like bathroom. Each secondary bedroom also boasts its own walk-in closet, ensuring plenty of storage space for everyone. Outdoor living is just as enjoyable with a covered front porch and a covered back patio, perfect for relaxing or entertaining year-round. Thoughtfully designed with comfort and functionality in mind, this home is the perfect blend of elegance and practicality.