111 Ladd Hill RoadBelmontNH03220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belmont at 111 Ladd Hill Road, Belmont, NH, 03220 priced at $619,900 pairs $4,036/mo rent with after a $3,034/mo payment. Total monthly income equals $4,036/mo. Return on cash invested is 19.36% in year one, and rental yield stands at 7.81% on a $619,900 basis. Equity gained on principal adds $4,000/yr, and 5% annual appreciation accumulates to $171,267 by year five. Five-year ROI measures 100.56% and total cumulative return in cash reaches $205,088. For financing, Ziffy Mortgage’s DSCR program evaluates $4,036/mo property income against a $3,034/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03220, Belmont, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,973 (100%) |
| Owner Occupied HU | 2,572 (64.7%) |
| Renter Occupied HU | 714 (18.0%) |
| Vacant Housing Units | 687 (17.3%) |
| Median Home Value | $330,418 |
| Average Home Value | $362,935 |
Housing Distribution
Address Breakdown
Residential
2,978
Single Family
2,758
Multi-Family
220
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vince DeCesare • BHHS Verani Londonderry
Mls Name: PrimeMLS
Mls ID: #5056775