111 Kahului Beach Rd APT D406KahuluiHI96732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kahului at 111 Kahului Beach Rd APT D406, Kahului, HI, 96732 uses $62,654 cash to close to unlock $4,186/yr annual cash flow and $349/mo monthly cash flow. Total monthly income runs $1,425/mo, and a $925/mo payment keeps the spread at $349/mo. Purchase price stands at $189,000, and rental yield measures 9.05% with $1,425/mo rent. Return on cash invested shows 26.59% in year one, and 5% annual appreciation builds toward $52,217 over five years. Five-year ROI reaches 138.01% and total cumulative return in cash records $86,470. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,425/mo property income covering a $925/mo payment rather than investor’s personal income.
Condo
Built in 1974
784.08 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96732, Kahului, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,722 (100%) |
| Owner Occupied HU | 4,427 (50.8%) |
| Renter Occupied HU | 3,659 (42.0%) |
| Vacant Housing Units | 636 ( 7.3%) |
| Median Home Value | $847,335 |
| Average Home Value | $924,263 |
Housing Distribution
Address Breakdown
Residential
6,964
Single Family
5,936
Multi-Family
1,028
Businesses
1,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices