111 Kahului Beach Rd APT B201KahuluiHI96732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kahului at 111 Kahului Beach Rd APT B201, Kahului, HI, 96732 uses $106,080 cash to close to unlock $3,242/yr annual cash flow and $270/mo monthly cash flow. Total monthly income runs $3,024/mo, and a $1,566/mo payment keeps the spread at $270/mo. Purchase price stands at $320,000, and rental yield measures 11.34% with $3,024/mo rent. Return on cash invested shows 22.96% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 122.43% and total cumulative return in cash records $129,879. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,024/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Condo
Built in 1974
7.51 Acres lot
$N/A/sqft
$862 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96732, Kahului, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,722 (100%) |
| Owner Occupied HU | 4,427 (50.8%) |
| Renter Occupied HU | 3,659 (42.0%) |
| Vacant Housing Units | 636 ( 7.3%) |
| Median Home Value | $847,335 |
| Average Home Value | $924,263 |
Housing Distribution
Address Breakdown
Residential
6,964
Single Family
5,936
Multi-Family
1,028
Businesses
1,255
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsea A Fernandez RS-82695 • eXp Realty
Mls Name: RAM
Mls Provider:
Mls ID: #405479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 REALTORS Association of Maui, Inc. All Rights Reserved