111 Hillcrest LnDecaturTX76234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Decatur at 111 Hillcrest Ln, Decatur, TX, 76234 offers a 9.12% rental yield on a $444,000 purchase with $3,373/mo rent. Total monthly income registers $3,373/mo, and a $2,173/mo payment leaves $216/mo available for distribution. Annual cash flow reaches $2,590/yr on $147,186 to close, and return on cash invested stands at 21.67% in year one. Equity gained on principal adds $2,865/yr while 5% annual appreciation supports $122,669 over five years. Portfolio math shows five-year ROI at 113.48% and total cumulative return in cash at $167,034. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,373/mo property income against a $2,173/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76234, Decatur, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,060 (100%) |
| Owner Occupied HU | 5,721 (71.0%) |
| Renter Occupied HU | 1,737 (21.6%) |
| Vacant Housing Units | 602 ( 7.5%) |
| Median Home Value | $402,786 |
| Average Home Value | $464,320 |
Housing Distribution
Address Breakdown
Residential
8,074
Single Family
7,756
Multi-Family
318
Businesses
1,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin Killian • Scott Real Estate
Mls Name: NTREIS
Mls ID: #20817517
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.