Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boyd at 111 Highland Ct, Boyd, TX, 76023 priced at $619,000 pairs $3,443/mo rent with after a $3,030/mo payment. Total monthly income equals $3,443/mo. Return on cash invested is 13.77% in year one, and rental yield stands at 6.67% on a $619,000 basis. Equity gained on principal adds $3,994/yr, and 5% annual appreciation accumulates to $171,018 by year five. Five-year ROI measures 71.35% and total cumulative return in cash reaches $145,297. For financing, Ziffy Mortgage’s DSCR program evaluates $3,443/mo property income against a $3,030/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
0.43 Acres lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $619,000 |
| 2024-09-09 | Listing removed | $619,000 |
| 2024-08-22 | Price change | $619,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $9137.19 | N/A | $554,758 | 10.00% |
| 2022-10-15 | N/A | N/A | $504,325 | 10.00% |
| 2021-10-15 | $9591.05 | 5.15% | $458,480 | 4.99% |
Listed by: Wendy Biondolillo • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20667521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
