111 Heritage Pl, Scott Depot, WV, 25560 | $354/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
884 sft

5307 Ohio St, South Charleston, WV, 25309

3 Bed
2 Bath
1464 sft

2471 Main St, Hurricane, WV, 25526

3 Bed
1 Bath
864 sft

257 Oliver St, Saint Albans, WV, 25177

2 Bed
1 Bath
800 sft

863 Valley Pike Dr, Saint Albans, WV, 25177

Nearby investment properties with comparable prices

3 Bed
2 Bath
1096 sft

413 23rd St, Dunbar, WV, 25064

1 Bed
1 Bath
626 sft

2106 Kanawha Blvd E APT 214, Charleston, WV, 25311

Investment Property+ 1 more

3 Bed
2 Bath
1276 sft

1539 Ravinia Rd, Charleston, WV, 25314

3 Bed
1 Bath
960 sft

2999 Smith Creek Rd, Salt Rock, WV, 25559

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Scott Depot at 111 Heritage Pl, Scott Depot, WV, 25560 with 5% annual appreciation on a $141,000 basis while $1,220/mo rent supports operations. Total monthly income totals $1,220/mo and a $690/mo payment preserves $354/mo for cash returns. Annual cash flow comes to $4,251/yr on $46,742 deployed, and return on cash invested reaches 29% in year one. Equity gained on principal adds $910/yr, and five-year appreciation sums $38,956 alongside rental yield of 10.38%. Five-year ROI measures 151.65% and total cumulative return in cash totals $70,884.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,220/mo property income versus a $690/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1985

871.20 sqft lot

$N/A/sqft

$600 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25560, Scott Depot, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,948 (100%)
Owner Occupied HU	2,804 (71.0%)
Renter Occupied HU	875 (22.2%)
Vacant Housing Units	269 ( 6.8%)
Median Home Value	$278,708
Average Home Value	$329,729