Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Osgood at 111 Harlan St, Osgood, IN, 47037 with 5% annual appreciation on a $179,900 basis while $1,150/mo rent supports operations. Total monthly income totals $1,150/mo and a $881/mo payment preserves $70/mo for cash returns. Annual cash flow comes to $835/yr on $59,637 deployed, and return on cash invested reaches 21.31% in year one. Equity gained on principal adds $1,161/yr, and five-year appreciation sums $49,703 alongside rental yield of 7.67%. Five-year ROI measures 110.14% and total cumulative return in cash totals $65,685.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,150/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1957
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47037, Osgood, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,859 (100%) |
| Owner Occupied HU | 1,276 (68.6%) |
| Renter Occupied HU | 415 (22.3%) |
| Vacant Housing Units | 168 ( 9.0%) |
| Median Home Value | $261,161 |
| Average Home Value | $300,121 |
Residential
1,704
Single Family
1,668
Multi-Family
36
Businesses
105
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $179,900 |
| 2023-11-06 | Listing removed | N/A |
| 2023-10-09 | Price change | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $219.88 | -78.48% | $68,600 | 35.84% |
| 2023-07-01 | $1021.76 | -12.27% | $50,500 | -1.94% |
| 2022-07-01 | $1164.62 | 5.54% | $51,500 | -11.97% |
Listed by: David Hartman • Keller Williams Realty Service
Mls Name: SEIBR
Mls ID: #205367
Disclaimer: Copyright Southeastern Indiana Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
