111 Harbor Point Ct, Summerville, SC, 29486 | $168/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
925 sft

2333 Falcon Rd, Charleston, SC, 29406

Currently Rented+ 3 more

2 Bed
1 Bath
856 sft

2203 Suffolk St, North Charleston, SC, 29405

3 Bed
3 Bath
1344 sft

4771 Horse Drawn Way, Summerville, SC, 29485

2 Bed
2 Bath
1148 sft

607 Greencastle Dr, Goose Creek, SC, 29445

Nearby investment properties with comparable prices

3 Bed
2 Bath
1241 sft

8022 Hyannis Ct, North Charleston, SC, 29420

3 Bed
2 Bath
1500 sft

39 Indigo Ln, Goose Creek, SC, 29445

3 Bed
2 Bath
1070 sft

4984 Foxwood Dr, North Charleston, SC, 29418

3 Bed
3 Bath
1285 sft

103 Berry Shoals Dr, Summerville, SC, 29485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 111 Harbor Point Ct, Summerville, SC, 29486 earns $168/mo cash flow from $2,311/mo rent with a $1,762/mo payment. Total monthly income totals $2,311/mo, and annual cash flow totals $2,017/yr on $119,307 capital. ROI tracks 21.6% on current figures, and rental yield reads 7.71% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 111.64% and total cumulative return in cash sums $133,190. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,311/mo property income instead of your personal income.

Single Family

Built in 2014

435.60 sqft lot

$N/A/sqft

No HOA