111 Earnhart Rd, Pinnacle, NC, 27043 | $68/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
4 Bath
1850 sft

5711 Beaver Pond Trl, Pfafftown, NC, 27040

3 Bed
2 Bath
1800 sft

105 Derby Dr, King, NC, 27021

4 Bed
2 Bath
2011 sft

5762 Beaver Pond Trl, Pfafftown, NC, 27040

4 Bed
3 Bath
1806 sft

2509 Raspberry Hill Dr, Winston Salem, NC, 27106

Nearby investment properties with comparable prices

3 Bed
3 Bath
2016 sft

Bradford Plan, Reynolds Crossing, Winston Salem, NC, 27104

5351 Spicewood Lake Lane Plan, Hanes Lake

3 Bed
3 Bath
2557 sft

5351 Spicewood Lake Lane Plan, Hanes Lake, Winston Salem, NC, 27106

2503 Raspberry Hill Drive Plan, Hanes Lake

3 Bed
3 Bath
2260 sft

2503 Raspberry Hill Drive Plan, Hanes Lake, Winston Salem, NC, 27106

3 Bed
3 Bath
2260 sft

2503 Raspberry Hill Dr, Winston Salem, NC, 27106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pinnacle at 111 Earnhart Rd, Pinnacle, NC, 27043 offers $2,963/mo rent that, after a $2,325/mo payment, leaves $68/mo cash flow. Total monthly income is $2,963/mo, and annual cash flow is $816/yr on $157,463 cash. Return on cash invested measures 20.43% in year one, and rental yield stands at 7.49% at a $475,000 entry. Equity gained on principal adds $3,065/yr while 5% annual appreciation compounds into $131,234 by year five. Five-year ROI records 105.48% and total cumulative return in cash reaches $166,099. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,963/mo property income versus a $2,325/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

10 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27043, Pinnacle, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,947 (100%)
Owner Occupied HU	2,133 (72.4%)
Renter Occupied HU	478 (16.2%)
Vacant Housing Units	336 (11.4%)
Median Home Value	$272,431
Average Home Value	$299,304