








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,779/mo, and a $8,198/mo payment. Purchase price stands at $1,675,000, and rental yield measures 4.14% with $5,779/mo rent. Return on cash invested shows 4.44% in year one, and 5% annual appreciation builds toward $462,772 over five years. Five-year ROI reaches 21.89% and total cumulative return in cash records $118,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,779/mo property income covering a $8,198/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$1,798 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listed for sale | $1,675,000 |
| 2020-09-16 | Sold | $1,550,000 |
| 2020-07-06 | Pending sale | $1,550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-17 | $23350.00 | -0.56% | $187,820 | -10.22% |
| 2023-07-17 | $23481.00 | N/A | $209,193 | 5.58% |
| 2022-07-17 | N/A | N/A | $198,137 | 7.66% |



Listed by: Corrin Thomas • SERHANT.
Mls Name: StreetEasy
Mls ID: #S1781681