111 E 13th StLittlefieldTX79339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littlefield at 111 E 13th St, Littlefield, TX, 79339 uses $56,024 cash to close to unlock $1,625/yr annual cash flow and $135/mo monthly cash flow. Total monthly income runs $1,337/mo, and a $827/mo payment keeps the spread at $135/mo. Purchase price stands at $169,000, and rental yield measures 9.49% with $1,337/mo rent. Return on cash invested shows 22.81% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 119.64% and total cumulative return in cash records $67,027. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,337/mo property income covering a $827/mo payment rather than investor’s personal income.
Single Family
Built in 1993
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79339, Littlefield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,182 (100%) |
| Owner Occupied HU | 1,844 (58.0%) |
| Renter Occupied HU | 731 (23.0%) |
| Vacant Housing Units | 607 (19.1%) |
| Median Home Value | $86,753 |
| Average Home Value | $123,990 |
Housing Distribution
Address Breakdown
Residential
2,555
Single Family
2,555
Multi-Family
0
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Rogers • Keller Williams Realty
Mls Name: LBMLS
Mls ID: #202600023