111 Dewdrop LnMaryvilleTN37801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maryville at 111 Dewdrop Ln, Maryville, TN, 37801 priced at $720,000 pairs $3,540/mo rent with after a $3,524/mo payment. Total monthly income equals $3,540/mo. Return on cash invested is 16.16% in year one, and rental yield stands at 5.9% on a $720,000 basis. Equity gained on principal adds $4,646/yr, and 5% annual appreciation accumulates to $198,923 by year five. Five-year ROI measures 82.42% and total cumulative return in cash reaches $195,247. For financing, Ziffy Mortgage’s DSCR program evaluates $3,540/mo property income against a $3,524/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
1.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37801, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,245 (100%) |
| Owner Occupied HU | 8,725 (65.9%) |
| Renter Occupied HU | 3,801 (28.7%) |
| Vacant Housing Units | 719 ( 5.4%) |
| Median Home Value | $370,663 |
| Average Home Value | $438,397 |
Housing Distribution
Address Breakdown
Residential
13,699
Single Family
13,220
Multi-Family
479
Businesses
871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices