111 Deso DriveAlburghVT05440
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 111 Deso Drive, Alburgh, VT, 05440 in Alburgh earns a 9.52% gross yield at $189,000. Rent of $1,499/mo nets $242/mo after the $850/mo mortgage. The 1.76 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $52,217 and $1,741/yr in equity accumulation project a total cumulative return of $87,599.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $242 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,499 |
| Total Monthly Debt Service | $1,182 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2008
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05440, Alburg, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,611 (100%) |
| Owner Occupied HU | 719 (44.6%) |
| Renter Occupied HU | 169 (10.5%) |
| Vacant Housing Units | 723 (44.9%) |
| Median Home Value | $376,437 |
| Average Home Value | $379,280 |
Housing Distribution
Address Breakdown
Residential
946
Single Family
930
Multi-Family
16
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2008
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05440, Alburg, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,611 (100%) |
| Owner Occupied HU | 719 (44.6%) |
| Renter Occupied HU | 169 (10.5%) |
| Vacant Housing Units | 723 (44.9%) |
| Median Home Value | $376,437 |
| Average Home Value | $379,280 |
Housing Distribution
Address Breakdown
Residential
946
Single Family
930
Multi-Family
16
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices