111 Denwood TrlClaytonOH45315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 111 Denwood Trl, Clayton, OH, 45315 generates $2,818/mo in rent and, after a $2,055/mo payment, leaves $56/mo in cash flow. Total monthly income is $2,818/mo, and annual cash flow is $674/yr on $139,197 invested. Return on cash invested sits at 20.39% in year one, and rental yield is 8.05% on a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 105.98% and total cumulative return in cash sums $147,516. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,818/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45315, Clayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,008 (100%) |
| Owner Occupied HU | 1,688 (84.1%) |
| Renter Occupied HU | 234 (11.7%) |
| Vacant Housing Units | 86 ( 4.3%) |
| Median Home Value | $257,759 |
| Average Home Value | $291,662 |
Housing Distribution
Address Breakdown
Residential
2,083
Single Family
2,083
Multi-Family
0
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices