111 Daniel Shays Hwy UNIT 8BelchertownMA01007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belchertown at 111 Daniel Shays Hwy UNIT 8, Belchertown, MA, 01007 listed at $469,900 pairs $3,016/mo rent with a $2,300/mo payment to leave $54/mo cash flow. Total monthly income runs $3,016/mo, and annual cash flow reaches $651/yr on $155,772 cash to close. Return on cash invested measures 20.33% in year one, and rental yield registers 7.7% at a $469,900 basis. Equity gained on principal adds $3,032/yr, and annual property appreciation at 5% supports $129,825 by year five. Five-year ROI tracks 105.25% and total cumulative return in cash totals $163,958. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,016/mo property income relative to a $2,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01007, Belchertown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 5,108 (79.6%) |
| Renter Occupied HU | 1,048 (16.3%) |
| Vacant Housing Units | 265 ( 4.1%) |
| Median Home Value | $396,918 |
| Average Home Value | $434,135 |
Housing Distribution
Address Breakdown
Residential
6,150
Single Family
5,345
Multi-Family
805
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sally Malsch • 5 College REALTORS
Mls Name: MLS PIN
Mls ID: #73417397