111 Daniel Shays Hwy APT 39BelchertownMA01007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belchertown at 111 Daniel Shays Hwy APT 39, Belchertown, MA, 01007 earns $264/mo cash flow from $3,101/mo rent with a $2,203/mo payment. Total monthly income totals $3,101/mo, and annual cash flow totals $3,171/yr on $149,175 capital. ROI tracks 22.03% on current figures, and rental yield reads 8.27% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 114.41% and total cumulative return in cash sums $170,670. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,101/mo property income instead of your personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01007, Belchertown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,421 (100%) |
| Owner Occupied HU | 5,108 (79.6%) |
| Renter Occupied HU | 1,048 (16.3%) |
| Vacant Housing Units | 265 ( 4.1%) |
| Median Home Value | $396,918 |
| Average Home Value | $434,135 |
Housing Distribution
Address Breakdown
Residential
6,150
Single Family
5,345
Multi-Family
805
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maggi Group • LPT Realty, LLC
Mls Name: MLS PIN
Mls ID: #73445431