Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moore at 111 Cr 2667, Moore, TX, 78057 uses $94,478 cash to close to unlock $5,859/yr annual cash flow and $488/mo monthly cash flow. Total monthly income runs $2,515/mo, and a $1,395/mo payment keeps the spread at $488/mo. Purchase price stands at $285,000, and rental yield measures 10.59% with $2,515/mo rent. Return on cash invested shows 26.11% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 137.33% and total cumulative return in cash records $129,750. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,515/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Manufactured
Built in 2019
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Listed for sale | $285,000 |
| 2024-08-21 | Listing removed | $285,000 |
| 2024-08-10 | Price change | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | N/A | N/A | $161,340 | 9.52% |
| 2022-10-23 | N/A | N/A | $147,320 | 1.06% |
| 2021-10-23 | N/A | N/A | $145,780 | 0.10% |
Listed by: Grace Avila • Home Team of America
Mls Name: SABOR
Mls Provider:
Mls ID: #1788904
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
