111 Cotton Creek RdWalnut HillFL32568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Hill at 111 Cotton Creek Rd, Walnut Hill, FL, 32568 priced at $445,000 converts $2,400/mo rent into after a $2,178/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 15.41% in year one, and rental yield reads 6.47% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 79.29% and total cumulative return in cash sums $116,972. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 1986
4.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32568, Mc David, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,375 (100%) |
| Owner Occupied HU | 1,078 (78.4%) |
| Renter Occupied HU | 162 (11.8%) |
| Vacant Housing Units | 135 ( 9.8%) |
| Median Home Value | $318,701 |
| Average Home Value | $331,315 |
Housing Distribution
Address Breakdown
Residential
1,380
Single Family
1,380
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Stacey • Home Town Realty Partners, LLC
Mls Name: PAR
Mls ID: #672582