111 Chelsea Ln,Bull Shoals,AR,72619

Investment Highlights

Rental property for sale in Bull Shoals at 111 Chelsea Ln, Bull Shoals, AR, 72619 priced at $152,900 converts $1,055/mo rent into $136/mo cash flow after a $748/mo obligation. Total monthly income equals $1,055/mo, and annual cash flow totals $1,635/yr on $50,686 invested. Return on cash invested prints 23.13% in year one, and rental yield reads 8.28% against a $152,900 entry. Equity gained on principal adds $987/yr, while 5% annual appreciation compiles into $42,243 by year five. Five-year ROI reaches 119.99% and total cumulative return in cash sums $60,820. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,055/mo property income covering a $748/mo payment, not borrower’s personal income.