Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Maypearl at 111 Chambers Creek Cir, Maypearl, TX, 76064 priced at $320,000 converts $2,256/mo rent into after a $1,566/mo obligation. Total monthly income equals $2,256/mo. Return on cash invested prints 19.69% in year one, and rental yield reads 8.46% against a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation compiles into $88,410 by year five. Five-year ROI reaches 102.89% and total cumulative return in cash sums $109,143. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,256/mo property income covering a $1,566/mo payment, not borrower’s personal income.
Single Family
Built in 2002
7,710 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76064, Maypearl, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 702 (100%) |
| Owner Occupied HU | 553 (78.8%) |
| Renter Occupied HU | 128 (18.2%) |
| Vacant Housing Units | 21 ( 3.0%) |
| Median Home Value | $450,342 |
| Average Home Value | $489,259 |
Residential
413
Single Family
413
Multi-Family
0
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $320,000 |
| 2014-05-20 | Sold | N/A |
| 2014-01-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $236,037 | -13.14% |
| 2023-02-12 | $5031.37 | -0.04% | $271,755 | 9.93% |
| 2022-02-12 | $5033.50 | N/A | $247,214 | 37.71% |
Listed by: Marie Heffernan • Global & Company Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #39976724
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
