111 Bean Creek Rd UNIT 45Scotts ValleyCA95066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,821/mo, and a $3,274/mo payment. Purchase price stands at $669,000, and rental yield measures 6.85% with $3,821/mo rent. Return on cash invested shows 18.33% in year one, and 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 94.34% and total cumulative return in cash records $207,639. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,821/mo property income covering a $3,274/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95066, Scotts Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,285 (100%) |
| Owner Occupied HU | 4,359 (69.4%) |
| Renter Occupied HU | 1,492 (23.7%) |
| Vacant Housing Units | 434 ( 6.9%) |
| Median Home Value | $1,256,719 |
| Average Home Value | $1,286,710 |
Housing Distribution
Address Breakdown
Residential
6,074
Single Family
5,786
Multi-Family
288
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aimee Thayer-Garcia • Montalvo Homes & Estates
Mls Name: MLSListings Inc
Mls ID: #ML82015135