111 Bean Creek Rd UNIT 156Scotts ValleyCA95066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scotts Valley at 111 Bean Creek Rd UNIT 156, Scotts Valley, CA, 95066 listed at $649,000 pairs $4,303/mo rent with a $3,177/mo payment to leave $288/mo cash flow. Total monthly income runs $4,303/mo, and annual cash flow reaches $3,452/yr on $213,521 cash to close. Return on cash invested measures 21.68% in year one, and rental yield registers 7.96% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 112.29% and total cumulative return in cash totals $239,760. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,303/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
522.72 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95066, Scotts Valley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,285 (100%) |
| Owner Occupied HU | 4,359 (69.4%) |
| Renter Occupied HU | 1,492 (23.7%) |
| Vacant Housing Units | 434 ( 6.9%) |
| Median Home Value | $1,256,719 |
| Average Home Value | $1,286,710 |
Housing Distribution
Address Breakdown
Residential
6,074
Single Family
5,786
Multi-Family
288
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Aldana • Keller Williams Realty-Scotts Valley
Mls Name: MLSListings Inc
Mls ID: #ML82029086