111 Beacon LnPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at 111 Beacon Ln, Panama City Beach, FL, 32407 with 5% annual appreciation on a $325,000 basis while $2,536/mo rent supports operations. Total monthly income totals $2,536/mo and a $1,591/mo payment preserves $379/mo for cash returns. Annual cash flow comes to $4,548/yr on $107,738 deployed, and return on cash invested reaches 24.13% in year one. Equity gained on principal adds $2,097/yr, and five-year appreciation sums $89,792 alongside rental yield of 9.36%. Five-year ROI measures 126.06% and total cumulative return in cash totals $135,817.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,536/mo property income versus a $1,591/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harriette B Reed • Reed Realty of PCB, LLC
Mls Name: CPAR
Mls ID: #784168