Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 111 Apache Trl, Whitney, TX, 76692 offers $2,074/mo rent that, after a $1,317/mo payment, leaves $161/mo cash flow. Total monthly income is $2,074/mo, and annual cash flow is $1,929/yr on $89,174 cash. Return on cash invested measures 22.07% in year one, and rental yield stands at 9.25% at a $269,000 entry. Equity gained on principal adds $1,736/yr while 5% annual appreciation compounds into $74,320 by year five. Five-year ROI records 115.66% and total cumulative return in cash reaches $103,139. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,074/mo property income versus a $1,317/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $269,000 |
| 2024-11-23 | Listed for sale | $280,000 |
| 2023-10-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $200,880 | -0.26% |
| 2023-12-27 | $1146.85 | 34.24% | $201,400 | 42.53% |
| 2022-12-27 | $854.34 | 53.46% | $141,300 | 65.53% |
Listed by: Mindy Carnahan • League Real Estate
Mls Name: NTREIS
Mls ID: #20784784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
