111 Amelia DrBon AquaTN37025



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 111 Amelia Dr, Bon Aqua, TN, 37025 in Bon Aqua is priced for capital growth, not immediate cash flow. The $769,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $212,709 by year five, with $7,091/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 2017
2.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37025, Bon Aqua, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,968 (100%) |
| Owner Occupied HU | 2,245 (75.6%) |
| Renter Occupied HU | 479 (16.1%) |
| Vacant Housing Units | 244 ( 8.2%) |
| Median Home Value | $278,980 |
| Average Home Value | $309,479 |
Housing Distribution
Address Breakdown
Residential
2,836
Single Family
2,836
Multi-Family
0
Businesses
111



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2017
2.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37025, Bon Aqua, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,968 (100%) |
| Owner Occupied HU | 2,245 (75.6%) |
| Renter Occupied HU | 479 (16.1%) |
| Vacant Housing Units | 244 ( 8.2%) |
| Median Home Value | $278,980 |
| Average Home Value | $309,479 |
Housing Distribution
Address Breakdown
Residential
2,836
Single Family
2,836
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices







