111 Abalone CirPort IsabelTX78578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Isabel at 111 Abalone Cir, Port Isabel, TX, 78578 at $229,900 posts ROI 28.86% with $568/mo cash flow from $2,203/mo rent. Total monthly income equals $2,203/mo, and annual cash flow records $6,821/yr on $76,212 to close. Return on cash invested measures 28.86% and rental yield reads 11.5% at the current $229,900. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 by year five. Five-year ROI prints 152.09% and total cumulative return in cash totals $115,907.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,203/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1996
2,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78578, Port Isabel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,257 (100%) |
| Owner Occupied HU | 2,632 (42.1%) |
| Renter Occupied HU | 1,490 (23.8%) |
| Vacant Housing Units | 2,135 (34.1%) |
| Median Home Value | $320,382 |
| Average Home Value | $351,909 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
4,002
Multi-Family
33
Businesses
329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Vallejo • Coldwell Banker La Mansion
Mls Name: Greater McAllen AOR
Mls ID: #490288