1109 Shady LnMadisonNC27025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 1109 Shady Ln, Madison, NC, 27025 offers a 9.05% rental yield on a $149,900 purchase with $1,130/mo rent. Total monthly income registers $1,130/mo, and a $734/mo payment leaves $216/mo available for distribution. Annual cash flow reaches $2,593/yr on $49,692 to close, and return on cash invested stands at 25.13% in year one. Equity gained on principal adds $967/yr while 5% annual appreciation supports $41,415 over five years. Portfolio math shows five-year ROI at 130.81% and total cumulative return in cash at $65,003. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,130/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1962
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27025, Madison, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,249 (100%) |
| Owner Occupied HU | 3,642 (69.4%) |
| Renter Occupied HU | 1,063 (20.3%) |
| Vacant Housing Units | 544 (10.4%) |
| Median Home Value | $191,822 |
| Average Home Value | $234,616 |
Housing Distribution
Address Breakdown
Residential
4,874
Single Family
4,849
Multi-Family
25
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shaunna Overman • Howard Hanna Allen Tate Oak Ridge Commons
Mls Name: Triad MLS
Mls ID: #1197406