1109 S State StMadisonvilleTX77864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madisonville at 1109 S State St, Madisonville, TX, 77864 with 5% annual appreciation on a $247,500 basis while $2,117/mo rent supports operations. Total monthly income totals $2,117/mo and a $1,211/mo payment preserves $357/mo for cash returns. Annual cash flow comes to $4,288/yr on $82,046 deployed, and return on cash invested reaches 25.14% in year one. Equity gained on principal adds $1,597/yr, and five-year appreciation sums $68,380 alongside rental yield of 10.26%. Five-year ROI measures 132.11% and total cumulative return in cash totals $108,389.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,117/mo property income versus a $1,211/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77864, Madisonville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,042 (100%) |
| Owner Occupied HU | 1,781 (58.5%) |
| Renter Occupied HU | 812 (26.7%) |
| Vacant Housing Units | 449 (14.8%) |
| Median Home Value | $157,687 |
| Average Home Value | $207,003 |
Housing Distribution
Address Breakdown
Residential
2,943
Single Family
2,911
Multi-Family
32
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Molly Wagner • Standley Real Estate Company, LLC
Mls Name: HAR
Mls ID: #85026730