Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 1109 Roman Rd, Grand Prairie, TX, 75050 with 5% annual appreciation on a $352,500 basis while $2,861/mo rent supports operations. Total monthly income totals $2,861/mo and a $1,725/mo payment preserves $355/mo for cash returns. Annual cash flow comes to $4,255/yr on $116,854 deployed, and return on cash invested reaches 23.55% in year one. Equity gained on principal adds $2,275/yr, and five-year appreciation sums $97,389 alongside rental yield of 9.74%. Five-year ROI measures 123.59% and total cumulative return in cash totals $144,415.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,861/mo property income versus a $1,725/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1967
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $352,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $234.15 | 16.84% | $205,230 | 14.72% |
| 2023-05-08 | $200.41 | -73.95% | $178,900 | N/A |
| 2022-05-08 | $769.28 | 3.27% | $178,900 | 9.22% |
Listed by: Ester Mckee • Texas Signature Realty, LLC.
Mls Name: NTREIS
Mls ID: #20923003
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
