1109 N 300 ETropicUT84776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tropic at 1109 N 300 E, Tropic, UT, 84776 listed at $275,000 pairs $2,062/mo rent with a $1,346/mo payment to leave $450/mo cash flow. Total monthly income runs $2,062/mo, and annual cash flow reaches $5,402/yr on $91,163 cash to close. Return on cash invested measures 25.83% in year one, and rental yield registers 9% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 134.22% and total cumulative return in cash totals $122,363. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,062/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Lot
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84776, Tropic, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 234 (100%) |
| Owner Occupied HU | 121 (51.7%) |
| Renter Occupied HU | 50 (21.4%) |
| Vacant Housing Units | 63 (26.9%) |
| Median Home Value | $361,765 |
| Average Home Value | $425,888 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosa Lee White • BRYCE CANYON REAL ESTATE
Mls Name: WCBR
Mls ID: #24-253858
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.