Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 1109 Jordan Dr, Grand Prairie, TX, 75050 offers a 11.65% rental yield on a $369,900 purchase with $3,592/mo rent. Total monthly income registers $3,592/mo, and a $1,810/mo payment leaves $962/mo available for distribution. Annual cash flow reaches $11,545/yr on $122,622 to close, and return on cash invested stands at 29.32% in year one. Equity gained on principal adds $2,387/yr while 5% annual appreciation supports $102,197 over five years. Portfolio math shows five-year ROI at 154.58% and total cumulative return in cash at $189,550. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,592/mo property income against a $1,810/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $369,900 |
| 2024-06-06 | Listing removed | N/A |
| 2024-06-03 | Price change | $364,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4951.45 | 2.42% | $296,210 | 4.52% |
| 2023-02-12 | $4834.38 | -33.02% | $283,400 | N/A |
| 2022-02-12 | $7217.20 | 31.10% | $283,400 | 19.57% |
Listed by: Keyla Dubriel • The Dubriel Group, LLC
Mls Name: NTREIS
Mls ID: #20612392
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
