1109 Flagship DrVallejoCA94592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vallejo at 1109 Flagship Dr, Vallejo, CA, 94592 listed at $755,000 pairs $6,241/mo rent with a $3,695/mo payment to leave $952/mo cash flow. Total monthly income runs $6,241/mo, and annual cash flow reaches $11,428/yr on $248,395 cash to close. Return on cash invested measures 24.66% in year one, and rental yield registers 9.92% at a $755,000 basis. Equity gained on principal adds $4,872/yr, and annual property appreciation at 5% supports $208,593 by year five. Five-year ROI tracks 129.38% and total cumulative return in cash totals $321,375. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,241/mo property income relative to a $3,695/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
4,038 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94592, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 386 (100%) |
| Owner Occupied HU | 231 (59.8%) |
| Renter Occupied HU | 120 (31.1%) |
| Vacant Housing Units | 35 ( 9.1%) |
| Median Home Value | $686,224 |
| Average Home Value | $713,214 |
Housing Distribution
Address Breakdown
Residential
362
Single Family
362
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cathy Rojas • RE/MAX Gold-Vallejo
Mls Name: BAREIS
Mls Provider:
Mls ID: #324054458
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.