1109 County Road 515BrazoriaTX77422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brazoria at 1109 County Road 515, Brazoria, TX, 77422 uses $66,297 cash to close to unlock $4,364/yr annual cash flow and $364/mo monthly cash flow. Total monthly income runs $1,786/mo, and a $979/mo payment keeps the spread at $364/mo. Purchase price stands at $199,990, and rental yield measures 10.72% with $1,786/mo rent. Return on cash invested shows 26.49% in year one, and 5% annual appreciation builds toward $55,254 over five years. Five-year ROI reaches 139.36% and total cumulative return in cash records $92,393. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,786/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1980
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77422, Brazoria, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,108 (100%) |
| Owner Occupied HU | 4,238 (69.4%) |
| Renter Occupied HU | 941 (15.4%) |
| Vacant Housing Units | 929 (15.2%) |
| Median Home Value | $304,232 |
| Average Home Value | $315,027 |
Housing Distribution
Address Breakdown
Residential
4,922
Single Family
4,830
Multi-Family
92
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valery Rodriguez • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #87282611
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.