1109 Champlain DrBrownsvilleTX78526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 1109 Champlain Dr, Brownsville, TX, 78526 uses $85,859 cash to close to unlock $8,135/yr annual cash flow and $678/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,268/mo payment keeps the spread at $678/mo. Purchase price stands at $259,000, and rental yield measures 11.68% with $2,520/mo rent. Return on cash invested shows 29.38% in year one, and 5% annual appreciation builds toward $71,557 over five years. Five-year ROI reaches 154.85% and total cumulative return in cash records $132,952. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,268/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,499 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78526, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 12,046 (67.8%) |
| Renter Occupied HU | 4,447 (25.0%) |
| Vacant Housing Units | 1,278 ( 7.2%) |
| Median Home Value | $194,815 |
| Average Home Value | $225,875 |
Housing Distribution
Address Breakdown
Residential
18,264
Single Family
16,923
Multi-Family
1,341
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dora A. Garcia • Coldwell Banker La Mansion Real Estate Brownsville
Mls Name: RGVMLS
Mls ID: #29770540