1109 Cahill DrCheyenneWY82001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cheyenne at 1109 Cahill Dr, Cheyenne, WY, 82001 priced at $348,600 converts $3,227/mo rent into $1,245/mo cash flow after a $1,706/mo obligation. Total monthly income equals $3,227/mo, and annual cash flow totals $14,940/yr on $115,561 invested. Return on cash invested prints 32.84% in year one, and rental yield reads 11.11% against a $348,600 entry. Equity gained on principal adds $2,249/yr, while 5% annual appreciation compiles into $96,312 by year five. Five-year ROI reaches 171.55% and total cumulative return in cash sums $198,246. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,227/mo property income covering a $1,706/mo payment, not borrower’s personal income.
Single Family
Built in 1959
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82001, Cheyenne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,987 (100%) |
| Owner Occupied HU | 9,630 (53.5%) |
| Renter Occupied HU | 7,056 (39.2%) |
| Vacant Housing Units | 1,301 ( 7.2%) |
| Median Home Value | $341,400 |
| Average Home Value | $394,309 |
Housing Distribution
Address Breakdown
Residential
17,002
Single Family
16,037
Multi-Family
965
Businesses
1,513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices