1109 Brayfield Crest DrVestavia HillsAL35242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vestavia Hills at 1109 Brayfield Crest Dr, Vestavia Hills, AL, 35242 listed at $674,206 pairs $4,338/mo rent with a $3,300/mo payment to leave $449/mo cash flow. Total monthly income runs $4,338/mo, and annual cash flow reaches $5,388/yr on $221,814 cash to close. Return on cash invested measures 22.49% in year one, and rental yield registers 7.72% at a $674,206 basis. Equity gained on principal adds $4,351/yr, and annual property appreciation at 5% supports $186,271 by year five. Five-year ROI tracks 116.11% and total cumulative return in cash totals $257,549. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,338/mo property income relative to a $3,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35242, Birmingham, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,541 (100%) |
| Owner Occupied HU | 16,696 (65.4%) |
| Renter Occupied HU | 7,600 (29.8%) |
| Vacant Housing Units | 1,245 ( 4.9%) |
| Median Home Value | $468,745 |
| Average Home Value | $539,210 |
Housing Distribution
Address Breakdown
Residential
24,947
Single Family
18,515
Multi-Family
6,432
Businesses
1,615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diane Godber • Harris Doyle Homes
Mls Name: GALMLS
Mls Provider:
Mls ID: #21393293
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.