1108 Thornhill Ln, Lincoln, CA, 95648 | $1,402/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3867 sft

1024 Morning Glory Ct, El Dorado Hills, CA, 95762

4 Bed
3 Bath
2587 sft

2510 Kennedy Pl, El Dorado Hills, CA, 95762

4 Bed
2 Bath
2050 sft

1527 Minories Dr, Olivehurst, CA, 95961

3 Bed
2 Bath
1900 sft

501 Elefa St, Roseville, CA, 95678

Nearby investment properties with comparable prices

5 Bed
3 Bath
2640 sft

1093 Aldersgate Dr, Plumas Lake, CA, 95961

3 Bed
2 Bath
1494 sft

12815 Spotted Wren Cir, Rancho Cordova, CA, 95742

3 Bed
3 Bath
2372 sft

801 Los Altos Ct, Plumas Lake, CA, 95961

2 Bed
1 Bath
1312 sft

9431 Erwin Ave, Orangevale, CA, 95662

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at 1108 Thornhill Ln, Lincoln, CA, 95648 with 5% annual appreciation on a $649,000 basis while $5,884/mo rent supports operations. Total monthly income totals $5,884/mo and a $3,177/mo payment preserves $1,402/mo for cash returns. Annual cash flow comes to $16,821/yr on $213,521 deployed, and return on cash invested reaches 27.94% in year one. Equity gained on principal adds $4,188/yr, and five-year appreciation sums $179,307 alongside rental yield of 10.88%. Five-year ROI measures 146.81% and total cumulative return in cash totals $313,476.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,884/mo property income versus a $3,177/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2007

7,362 sqft lot

$N/A/sqft

$130 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,614 (100%)
Owner Occupied HU	19,608 (79.7%)
Renter Occupied HU	3,889 (15.8%)
Vacant Housing Units	1,117 ( 4.5%)
Median Home Value	$687,520
Average Home Value	$748,845