Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1108 Killian Dr, Mansfield, TX, 76063 generates $3,964/mo in rent and, after a $2,570/mo payment, leaves $205/mo in cash flow. Total monthly income is $3,964/mo, and annual cash flow is $2,463/yr on $172,725 invested. Return on cash invested sits at 21.49% in year one, and rental yield is 9.06% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 112.57% and total cumulative return in cash sums $194,433. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,964/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
0.28 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $525,000 |
| 2010-07-02 | Sold | N/A |
| 2010-05-21 | Price change | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | $7448.31 | 6.89% | $461,701 | -2.44% |
| 2023-06-04 | $6967.94 | -12.68% | $473,247 | 39.61% |
| 2022-06-04 | $7979.70 | 1.09% | $338,969 | 7.79% |
Listed by: Chad Smith • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20953005
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
