Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 1108 Hi Stirrup, Horseshoe Bay, TX, 78657 earns $294/mo cash flow from $2,740/mo rent with a $1,615/mo payment. Total monthly income totals $2,740/mo, and annual cash flow totals $3,522/yr on $109,395 capital. ROI tracks 23.13% on current figures, and rental yield reads 9.96% at a $330,000 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 over five years. Five-year ROI reaches 121.73% and total cumulative return in cash sums $133,163. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,740/mo property income instead of your personal income.
Condo
Built in 1981
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $330,000 |
| 2023-09-26 | Listing removed | N/A |
| 2023-09-19 | Pending sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $3475.84 | 12.65% | $263,710 | 14.22% |
| 2023-06-13 | $3085.44 | 1.00% | $230,870 | 15.20% |
| 2022-06-13 | $3054.84 | 23.39% | $200,410 | 27.26% |
Listed by: Melanie Aaron • Horseshoe Bay ONE Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #173821
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
