Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staunton at 1108 Donaghe St UNIT 7345, Staunton, VA, 24401 offers a 9.83% rental yield on a $205,000 purchase with $1,679/mo rent. Total monthly income registers $1,679/mo, and a $1,003/mo payment leaves $454/mo available for distribution. Annual cash flow reaches $5,447/yr on $67,958 to close, and return on cash invested stands at 27.92% in year one. Equity gained on principal adds $1,323/yr while 5% annual appreciation supports $56,638 over five years. Portfolio math shows five-year ROI at 145.56% and total cumulative return in cash at $98,922. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,679/mo property income against a $1,003/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1952
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Listed for sale | $205,000 |
| 2024-05-31 | Pending sale | $205,000 |
| 2024-04-25 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $1424.36 | 62.56% | $160,040 | 68.04% |
| 2022-10-18 | $876.21 | N/A | $95,240 | N/A |
| 2021-10-18 | $876.21 | 5.24% | $95,240 | N/A |
Listed by: Katie Krivosheyev • Old Dominion Realty Inc
Mls Name: HRAR
Mls ID: #652166
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
