1108 Costa Vista Trl, Fort Worth, TX, 76108 | $193/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1108 Costa Vista Trl, Fort Worth, TX, 76108 | $193/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2674 sft

1001 Prairie Heights Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
1896 sft

9932 County Road 1001, Godley, TX, 76044

3 Bed
2 Bath
2035 sft

1812 Ruffian Rd, Granbury, TX, 76049

4 Bed
2 Bath
2202 sft

1428 Seabiscuit Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

5 Bed
3 Bath
2455 sft

232 Shepards St, Godley, TX, 76044

4 Bed
2 Bath
1810 sft

201 Emilie Ct, Weatherford, TX, 76087

4 Bed
2 Bath
1990 sft

624 Zachary Dr, Weatherford, TX, 76087

4 Bed
2 Bath
2030 sft

EMORY Plan, Sandstone Estates, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 1108 Costa Vista Trl, Fort Worth, TX, 76108 with 5% annual appreciation on a $396,400 basis while $3,012/mo rent supports operations. Total monthly income totals $3,012/mo and a $1,940/mo payment preserves $193/mo for cash returns. Annual cash flow comes to $2,320/yr on $131,407 deployed, and return on cash invested reaches 21.67% in year one. Equity gained on principal adds $2,558/yr, and five-year appreciation sums $109,518 alongside rental yield of 9.12%. Five-year ROI measures 113.53% and total cumulative return in cash totals $149,186.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,012/mo property income versus a $1,940/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

NEW CONSTRUCTION RENTAL WITH THE OPTION TO OWN! This Pathway Rent+ home comes with the OPTION TO BUY at the end of year 3, PROFESSIONAL PROPERTY MANAGEMENT, TAILORED HOMEOWNERSHIP COACHING, and FREE MORTGAGE-READINESS RESOURCES, all at no extra cost. Plus, there are NO EXTRA FEES OR PENALTIES associated with leaving at the end of your lease. This beautiful 4-bedroom, 2.5-bath home in Vista West offers a spacious family room, an upgraded kitchen with stainless steel appliances, and abundant storage space. The downstairs owner's retreat features stunning bay windows, a spa-like bathroom with a dual-sink vanity, a large soaker tub, a step-in shower, and a huge walk-in closet. Enjoy outdoor living on the extended covered patio, and take advantage of the attached two-car garage and incredible curb appeal. The community offers basketball and soccer fields, playgrounds, walking trails, dog parks, and a splash pad. Nearby, Lake Worth provides water activities, while the historic Fort Worth Stockyards offers dining, shopping, and entertainment. Don't miss out on your opportunity to create amazing memories in your new home. Apply online or contact us now to learn more! This home can only be rented through Pathway Homes. Pathway Homes will never ask you to wire money or pay with gift cards. *The photos in this listing are sample photos. Contact us to schedule a showing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,073 (100%)
Owner Occupied HU	13,143 (65.5%)
Renter Occupied HU	5,956 (29.7%)
Vacant Housing Units	974 ( 4.9%)
Median Home Value	$319,563
Average Home Value	$378,113