1107 Whitetail DrMiamisburgOH45342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miamisburg at 1107 Whitetail Dr, Miamisburg, OH, 45342 listed at $398,800 pairs $3,898/mo rent with a $1,952/mo payment to leave $1,275/mo cash flow. Total monthly income runs $3,898/mo, and annual cash flow reaches $15,296/yr on $132,202 cash to close. Return on cash invested measures 31.48% in year one, and rental yield registers 11.73% at a $398,800 basis. Equity gained on principal adds $2,573/yr, and annual property appreciation at 5% supports $110,181 by year five. Five-year ROI tracks 165.4% and total cumulative return in cash totals $218,663. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,898/mo property income relative to a $1,952/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45342, Miamisburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,311 (100%) |
| Owner Occupied HU | 9,916 (57.3%) |
| Renter Occupied HU | 6,289 (36.3%) |
| Vacant Housing Units | 1,106 ( 6.4%) |
| Median Home Value | $248,361 |
| Average Home Value | $258,420 |
Housing Distribution
Address Breakdown
Residential
16,759
Single Family
14,303
Multi-Family
2,456
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A