Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 1107 Ridgeview Cir, Granbury, TX, 76048 offers $1,317/mo rent that, after a $634/mo payment, leaves $396/mo cash flow. Total monthly income is $1,317/mo, and annual cash flow is $4,749/yr on $42,962 cash. Return on cash invested measures 30.96% in year one, and rental yield stands at 12.19% at a $129,600 entry. Equity gained on principal adds $836/yr while 5% annual appreciation compounds into $35,806 by year five. Five-year ROI records 163.34% and total cumulative return in cash reaches $70,173. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,317/mo property income versus a $634/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listing removed | $169,000 |
| 2024-12-31 | Listed for sale | $169,000 |
| 2024-12-10 | Listing removed | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $1554.10 | 812.30% | $129,600 | 825.71% |
| 2023-07-01 | $170.35 | 28.02% | $14,000 | 40.00% |
| 2022-07-01 | $133.07 | 151.93% | $10,000 | 185.71% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
