Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1107 Larkspur Ln, Cleburne, TX, 76033 uses $107,738 cash to close to unlock $2,103/yr annual cash flow and $175/mo monthly cash flow. Total monthly income runs $2,520/mo, and a $1,591/mo payment keeps the spread at $175/mo. Purchase price stands at $325,000, and rental yield measures 9.3% with $2,520/mo rent. Return on cash invested shows 21.86% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 114.68% and total cumulative return in cash records $123,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,492 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Price change | $325,000 |
| 2024-09-30 | Listed for sale | $335,000 |
| 2024-09-21 | Listing removed | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $327,213 | 18.85% |
| 2023-02-12 | $4451.94 | N/A | $275,319 | N/A |
Listed by: Angela Hornburg • One West Real Estate Co. LLC
Mls Name: NTREIS
Mls ID: #20700372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
