1107 Kingston Hill DrLoganvilleGA30052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Loganville at 1107 Kingston Hill Dr, Loganville, GA, 30052 listed at $487,700 pairs $4,438/mo rent with a $2,387/mo payment to leave $1,470/mo cash flow. Total monthly income runs $4,438/mo, and annual cash flow reaches $17,638/yr on $161,673 cash to close. Return on cash invested measures 30.82% in year one, and rental yield registers 10.92% at a $487,700 basis. Equity gained on principal adds $3,147/yr, and annual property appreciation at 5% supports $134,743 by year five. Five-year ROI tracks 161.2% and total cumulative return in cash totals $260,614. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,438/mo property income relative to a $2,387/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
7,814 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30052, Loganville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,301 (100%) |
| Owner Occupied HU | 22,354 (79.0%) |
| Renter Occupied HU | 4,851 (17.1%) |
| Vacant Housing Units | 1,096 ( 3.9%) |
| Median Home Value | $378,245 |
| Average Home Value | $422,253 |
Housing Distribution
Address Breakdown
Residential
27,813
Single Family
26,807
Multi-Family
1,006
Businesses
1,775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TRACIE SHAW • Southern Compass Realty, LLC.
Mls Name: FMLS GA
Mls ID: #7655031