








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Millcreek at 1107 E Brigadoon Ct, Millcreek, UT, 84117 priced at $475,000 pairs $2,911/mo rent with $127/mo cash flow after a $2,325/mo payment. Total monthly income equals $2,911/mo, and annual cash flow comes to $1,522/yr on $157,463 invested. Return on cash invested is 20.88% in year one, and rental yield stands at 7.35% on a $475,000 basis. Equity gained on principal adds $3,065/yr, and 5% annual appreciation accumulates to $131,234 by year five. Five-year ROI measures 107.58% and total cumulative return in cash reaches $169,399. For financing, Ziffy Mortgage’s DSCR program evaluates $2,911/mo property income against a $2,325/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1986
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84117, Salt Lake City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,713 (100%) |
| Owner Occupied HU | 6,830 (58.3%) |
| Renter Occupied HU | 4,124 (35.2%) |
| Vacant Housing Units | 759 ( 6.5%) |
| Median Home Value | $708,777 |
| Average Home Value | $823,925 |
Residential
11,010
Single Family
8,354
Multi-Family
2,656
Businesses
1,171
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carrie Bay Call • McOmber Team Real Estate
Mls Name: UtahRealEstate.com
Mls ID: #2062084