








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fort Worth at 1107 E Allen Ave, Fort Worth, TX, 76104 priced at $285,000 pairs $2,296/mo rent with $269/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,296/mo, and annual cash flow comes to $3,231/yr on $94,478 invested. Return on cash invested is 23.33% in year one, and rental yield stands at 9.67% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 122.44% and total cumulative return in cash reaches $115,674. For financing, Ziffy Mortgage’s DSCR program evaluates $2,296/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Charlie Deleon • DeLeon & Associates Realty LLC
Mls Name: NTREIS
Mls ID: #21117255