11064 203rd St W, Lakeville, MN, 55044 | $102/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1171 sft

7247 Hunters Run, Eden Prairie, MN, 55346

2 Bed
2 Bath
1232 sft

14587 Florissant Path SUITE 225, Apple Valley, MN, 55124

2 Bed
2 Bath
1364 sft

2044 13th Ave W, Shakopee, MN, 55379

2 Bed
2 Bath
1032 sft

2395 Benson Ave APT 304, Saint Paul, MN, 55116

Nearby investment properties with comparable prices

3 Bed
3 Bath
1804 sft

21649 Magnolia Way, Farmington, MN, 55024

3 Bed
3 Bath
2012 sft

1826 Colonial Ln UNIT 4, Chanhassen, MN, 55317

3 Bed
3 Bath
1792 sft

14925 Archdale Ln, Rosemount, MN, 55068

1 Bed
1 Bath
1000 sft

101 Saint Olaf Ave UNIT 404, Northfield, MN, 55057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lakeville at 11064 203rd St W, Lakeville, MN, 55044 uses $133,157 cash to close to unlock $1,221/yr annual cash flow and $102/mo monthly cash flow. Total monthly income runs $2,610/mo, and a $1,966/mo payment keeps the spread at $102/mo. Purchase price stands at $401,680, and rental yield measures 7.8% with $2,610/mo rent. Return on cash invested shows 20.83% in year one, and 5% annual appreciation builds toward $110,977 over five years. Five-year ROI reaches 107.83% and total cumulative return in cash records $143,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,610/mo property income covering a $1,966/mo payment rather than investor’s personal income.

Townhouse

Built in 2026

3,920 sqft lot

$N/A/sqft

No HOA