








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 11060 SW 196th St APT 103, Miami, FL, 33157 listed at $232,499 pairs $1,635/mo rent with a $1,138/mo payment to leave $92/mo cash flow. Total monthly income runs $1,635/mo, and annual cash flow reaches $1,105/yr on $77,073 cash to close. Return on cash invested measures 21.34% in year one, and rental yield registers 8.44% at a $232,499 basis. Equity gained on principal adds $1,500/yr, and annual property appreciation at 5% supports $64,235 by year five. Five-year ROI tracks 111.17% and total cumulative return in cash totals $85,679. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,635/mo property income relative to a $1,138/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33157, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,092 (100%) |
| Owner Occupied HU | 15,135 (62.8%) |
| Renter Occupied HU | 7,769 (32.2%) |
| Vacant Housing Units | 1,188 ( 4.9%) |
| Median Home Value | $556,743 |
| Average Home Value | $620,214 |
Residential
24,073
Single Family
19,662
Multi-Family
4,411
Businesses
2,254
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cecilia Cuello • First Pro International Rlty
Mls Name: MIAMI
Mls ID: #A11898085